Speaking of NX, they'd be suited to some of FirstGroup's "urban" operations (Greater Glasgow, LeedsBradford, Leicester, Bristol) - how's NX's health these days (in terms of being able to afford any acquisition)?
That is exactly my thoughts, as NX are interested in high frequency/urban operations, which First have quite a few of, not to mention they have a former First Group director at the helm i.e. Dean Finch. Although NX exited London with the sale of Travel London to Abellio, however that was under Richard Bowker & when they were struggling under high levels of debt. It was sold due to being non-core, not having the scale in London and requiring too much finance to grow the business significantly. If First's London's business is up for sale I think NX could be a contender.
NX are in much better shape these days, all divisions are growing profit margins year on year, the only set back being that the coach division profits have took a hit since the concessionary scheme was abolished and they have struggling to replace the 1 million fewer journey's being made by senior citizens. NX turnover & profits are yet to get back to the levels prior to loosing the East Anglia rail franchise to Abellio. NX market cap is currently £1.050 billion plus £828 million nett debt = £1.878 billion approx value. I think NX could easily raise the funds to buy bigger chunks of First Group if the opportunity arose, they could afford to buyout out First Group as a whole as it would be a reverse takeover i.e. First Group is much bigger than NX, but another option could be to be to combine via a merger?
--- old post above --- --- new post below ---
Let's do it a different way - I know above you guessed a price based on market capitalisation, so do we know what % of profit UK Bus contributed to the group? Then from that guess a price....
Y/e 2012 annual report
Group revenue = £6.6787 Billion
Group profit = £428.5 million
UK bus turnover was £1.1572 Billion (17.3% group turnover), £134.4 million profit (31.4% group profits).
Based on the above figures, UK bus is of the most profitable parts of First Group, even in its current under-performing state
http://www.firstgroup.com/corporate/investors/annualreports.php
Based on current First Group share price @ 201p, market cap @ £969 million + £2.1 billion of debt. Group value of £3.069 Billion. UK bus valued at 31.4% of £3.069 billion = £964 million without any takeover premium, which is smack within my previous guestimate range
Looking back over past annual reports, its clear that UK bus generates the most profit for First Group accounting for only 17% of group turnover but 31% group profits, next is First student accounting for 25% group turnover & 27% of group profits
--- old post above --- --- new post below ---
you couldn't sell First Edinburgh for £56M? its not even worth that, its make £4m losses.
I think First Group would be lucky to get £1-£2 million for it, when you consider what Rotala brought Redditch & Kidderminster for and it was only making around £50k loss, plus what Stagecoach paid for Chester & Wirral operations which were both profitable.....